Back to Top
ENG | IND
MENU

Financial Highlights

Description 2019 2018(1) 2017(1) 2016(1) 2015(1)
Assets
Current Assets 1,828,133 2,042,975 1,786,196 1,065,772 594,681
Non-current Assets 5,354,302 4,999,516 5,085,847 2,670,338 2,654,898
Total Assets 7,182,435 7,042,491 6,872,043 3,736,110 3,249,579
Liabilities and Equity
Current Liabilities 1,105,635 1,168,410 1,627,327 981,008 474,835
Non-current Liabilities 3,320,993 3,172,039 2,572,505 835,008 1,143,385
Total Liabilities 4,426,628 4,340,449 4,199,832 1,816,016 1,618,220
Equity 2,755,807 2,702,042 2,672,211 1,920,094 1,631,359
- Owners of the Company 1,175,536 1,174,816 1,281,013 1,135,543 989,869
- Non-controlling Interests 1,580,271 1,527,226 1,391,198 784,551 641,490
Total Liabilities and Equity 7,182,435 7,042,491 6,872,043 3,736,110 3,249,579

Consolidated Statements of Profit or Loss and Other Comprehensive Income

Net Revenues 2,402,466 3,075,561 2,851,971 2,105,922 1,455,403
Gross Profit 579,451 805,437 878,825 612,390 171,617
Profit Before Tax 276,669 455,809 590,628 478,926 41,277
Net Profit (Loss) for The Year 137,380 242,066 374,974 327,697 (41,680)
Total Comprehensive Income for The Year 125,792 252,671 368,006 324,391 (44,847)
Profit (Loss) for The Year Attributable to:          
- Owners of the Company 44,130 72,226 154,196 150,102 (34,515)
- Non-controlling Interests 93,250 169,840 220,778 177,595 (7,165)
Total Comprehensive Income for the Year Attributable to:
         
- Owners of the Company
42,433
72,879
152,700
147,444 (38,145)
- Non-controlling Interest 83,359 179,792  215,306 176,947 (6,702)
Basic Earnings (Loss) Per Share 0.00050 0.006 0.011  0.012 (0.001)
Capital Stock (Number of Share) 89,015,998,170 17,791,586,878 13,959,785,568 6,979,892,784
Growth Ratio
Net Revenues (%)  (21.89) 7.84 35.43 44.70 (41.24)
Gross Profit (%)  (28.06) (8.35)  43.51 256.84 56.09
Key Financial Ratio
Current Ratio 1.65x 1.75x 1.11x 1.09x 1.25x
Debt to Equity 0.92x   0.98x 0.98x 0.51x 0.60x
Debt to Assets 0.35x   0.38x  0.38x 0.26x 0.30x
Net Profit to Net Revenues (%)  5.72 7.87  13.15 15.56 (2.86)
Net Profit to Total Assets (%)  1.91 3.44 5.46 8.77 (1.28)
Net Profit to Equity (%)  4.99 8.96 14.03 17.07 (2.55)

(1) Restated due to BRPT acquisition of Star Energy in which such acquisition in 2019 was considered as business combination among entities under common control.